77 Merrimack Meadows Ln #77 Tewksbury — Photo 1 of 42
Recent Drop: $20,000
$529,900
Investment Analysis — 77 Merrimack Meadows Ln #77
Tewksbury, MA 01876
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01876 carries an estimated $3,250/mo in gross rent — about a 3.51% cap rate and $18,598/yr in estimated NOI at the $529,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
2,466
Style
Condominium
Built
1989
Desirable end unit at Merrimack Meadows with 2 bedrooms and 2 baths! You'll love the space inside this home which is bigger on the inside than it looks! Open concept floor plan for main living area with eat in kitchen and living room with ample light and high ceilings. Two bedrooms and full bath with double sinks means no fighting over tooth brushing! Upstairs is the primary bedroom retreat with 3/4 bath and massive walk-in closet. The finished basement gives plenty more recreation space as well as laundry and storage area. Love being outdoors? - then you'll appreciate the oversized composite and vinyl deck. Merrimack Meadows is a well-managed association with all the big projects recently done including roofs, siding, and decks - no special assessments! Commuters dream to 495, 93 and Rt 3!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstCeiling Fan(s), Vaulted Ceiling(s), Flooring - Hardwood, Balcony / Deck, Slider
Kitchen
Lvl FirstFlooring - Hardwood, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Open Floorplan, Gas Stove
Family Room
Lvl BasementFlooring - Wall to Wall Carpet
Master Bedroom
Lvl SecondBathroom - 3/4, Ceiling Fan(s), Walk-In Closet(s), Flooring - Laminate
Bedroom 2
Lvl FirstBedroom 3
Lvl FirstCloset, Flooring - Vinyl
Bathroom 1
Lvl FirstBathroom - Full, Bathroom - Double Vanity/Sink, Flooring - Vinyl
Bathroom 2
Lvl SecondBathroom - 3/4, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Pedestal Sink
Property History
$529,900
Was $549,900
Sep 4, 2026
MLS® 73558931
$549,900
Aug 6, 2026
MLS® 73558931
Listing Agent: Erin Gilbert
Listing Office: Coldwell Banker Realty
MLS® Number: 73558931
