77 Willow Pond Dr #77 Rockland — Photo 1 of 35
Recent Drop: $19,001
$489,999
Investment Analysis — 77 Willow Pond Dr #77
Rockland, MA 02370
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02370 carries an estimated $2,560/mo in gross rent — about a 2.41% cap rate and $11,786/yr in estimated NOI at the $489,999 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
2,114
Style
Condominium
Built
1994
Welcome to 77 Willow Pond Dr. where a charming front porch welcomes you home. This beautifully updated residence features numerous recent improvements, including: new windows, refinished living room hardwood floors, fresh paint, newer carpeting, renovated bathrooms, and an updated kitchen with new flooring, granite countertops, backsplash, and high-end appliances. The open-concept main level has cathedral ceilings, a spacious living and dining area, and a dramatic floor-to-ceiling picture window that fills the home with natural light. The kitchen features gas cooking and abundant cabinetry. Upstairs are two spacious bedrooms with walk-in closets and a full main bath. A versatile loft overlooks the main living area and is ideal as an office, den, or home gym. The finished lower level offers a family room, office, or extra bedroom plus a full bath, laundry with new washer/dryer, and direct access to a private patio and wooded backyard. Convenient to shopping, dining, and commuter rail.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Golf • Medical Facility • Highway Access • House of Worship
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First14.833333333 x 11.75
Vaulted Ceiling(s), Flooring - Hardwood, Window(s) - Picture, Cable Hookup, Open Floorplan, Lighting - Overhead
Dining Room
Lvl Main,First14.916666666 x 6.833333333
Vaulted Ceiling(s), Flooring - Hardwood, Window(s) - Picture, Open Floorplan
Kitchen
Lvl Main,First10.166666666 x 10.916666666
Countertops - Stone/Granite/Solid, Stainless Steel Appliances, Lighting - Overhead
Family Room
Lvl Basement18.333333333 x 16.666666666
Bathroom - Full, Flooring - Vinyl, Cable Hookup, Exterior Access, Open Floorplan, Recessed Lighting
Master Bedroom
Lvl Second13.416666666 x 11.916666666
Ceiling Fan(s), Closet, Flooring - Wall to Wall Carpet
Bedroom 2
Lvl Second15.5 x 9
Bathroom 1
Lvl Second8.083333333 x 5.083333333
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl Basement7.833333333 x 5.083333333
Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Property History
$489,999
Was $499,000
Aug 18, 2026
MLS® 73549148
$499,000
Was $509,000
Aug 4, 2026
MLS® 73549148
$509,000
Jul 14, 2026
MLS® 73549148
Listing Agent: Christopher Miller
Listing Office: Conway - Hingham
MLS® Number: 73549148
