Active
1 Days on market
770 Salisbury St #423 Worcester — Photo 1 of 40

770 Salisbury St #423 Worcester — Photo 1 of 40

$495,000

Investment Analysis — 770 Salisbury St #423

Worcester, MA 01609 — Assumption College

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01609 carries an estimated $2,390/mo in gross rent — about a 1.42% cap rate and $7,015/yr in estimated NOI at the $495,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

3

Baths

3.5

SqFt

1,702

Style

Condominium

Built

1981

"SALISBURY WEST"...Nicely updated Townhouse...3 Bedrooms and 3.5 Baths...The First Level offers a Beautiful, Eat-In Kitchen with White Cabinets, Granite Countertops and Hardwood Flooring..The Custom Cabinetry extends to an additional area with a Wall of Cabinets...The Dining Room has Hardwood Flooring, and the Half Bath is updated...The Large Living Room/Formal Dining Area has Hardwood Flooring, a Fireplace and opens to the large Deck overlooking Greenery...The Second Level has a Main/Primary Bedroom with a Customized Walk-In Closet, a Large Full Bath with a Walk-In Shower, Dual Vanities with Granite Countertops and a Washer and Dryer!...The Guest Bedroom has an adjacent Full Bath...The Walk-Out Lower Level has an Open Floor Plan including a Bedroom with a closet, a Full Bath, Built-In Cabinets and a Wine Cooler..., (Recent Anderson Atrium Door to Patio area)...Gas Heat!...Central A/C and Central Vac!...Detached Garage...This desirable Complex offers an Inground Pool,... Tennis Courts...Clubhouse and beautiful, manicured grounds.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$495,000
Annual Taxes$6,238
HOA Fee$712

Parking

Garage1
Off-Street2

Interior Specifications

Total Rooms6
Fireplaces1
FlooringWood, Tile
BasementY

Climate & Utilities

HeatingForced Air, Natural Gas
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

Construction--
Roof--
Foundation--
ZoningRS-10

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer

Neighborhood

University

Geography

Floorplan Breakdown

Structural Layout

Second
Master BedroomBedroom 2
First
Living RoomDining Room
Basement
Family RoomBedroom 3
Unknown
Kitchen
Living Room
Lvl First

Flooring - Hardwood, Deck - Exterior

Dining Room
Lvl First

Flooring - Hardwood

Kitchen
Lvl null

Flooring - Hardwood, Dining Area, Cabinets - Upgraded, Stainless Steel Appliances

Family Room
Lvl Basement
Master Bedroom
Lvl Second

Bathroom - Full, Walk-In Closet(s), Flooring - Stone/Ceramic Tile

Bedroom 2
Lvl Second
Bedroom 3
Lvl Basement

Closet

Property History

Listed
$495,000

Sep 11, 2026

MLS® 73575925

Sold
$230,000

Apr 6, 2010

MLS® 70984185

Listed
$259,700

Oct 2, 2009

MLS® 70984185

Listing Provided By

Listing Agent: Gloria Mackoul

Listing Office: Coldwell Banker Realty - Worcester

MLS® Number: 73575925

Related Insights

Massachusetts $1M Sale Trigger for 2026 Investors
Real Estate
Aug 27, 2026

Massachusetts $1M Sale Trigger for 2026 Investors

View All Insights