770 Salisbury St #J558 Worcester — Photo 1 of 23
Recent Drop: $30,000
$389,900
Investment Analysis — 770 Salisbury St #J558
Worcester, MA 01609
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01609 carries an estimated $1,930/mo in gross rent — about a 1.19% cap rate and $4,649/yr in estimated NOI at the $389,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,431
Style
Condominium
Built
1981
Buyer was denied financing!!! Immaculate 1st-floor 2BR/2BA at Salisbury West offering easy, single-level living and resort-style amenities. Open LR/DR with gas-log fireplace and slider to private screened-in balcony. Large kitchen with dining area, newer stainless appliances, and in-unit laundry. Two private bedroom suites, each with walk-in shower and walk-in closet. Gas heat, central air, great storage. Enjoy the beautifully maintained grounds, in-ground pool, tennis courts, and clubhouse.Garage parking and storage unit.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator
Neighborhood
Public Transportation • Pool • Tennis Court(s)
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstOpen Floorplan, Recessed Lighting, Slider
Dining Room
Lvl FirstBalcony - Exterior, Recessed Lighting
Kitchen
Lvl FirstDining Area, Countertops - Upgraded, Open Floorplan
Primary Bedroom
Lvl FirstBathroom - Full, Walk-In Closet(s), Closet
Bedroom 2
Lvl FirstProperty History
$389,900
Was $399,900
Aug 1, 2026
MLS® 73522238
$399,900
Was $409,900
May 29, 2026
MLS® 73522238
$409,900
Was $419,900
May 27, 2026
MLS® 73522238
$419,900
May 21, 2026
MLS® 73522238
Listing Agent: Jane O'Connor
Listing Office: Coldwell Banker Realty - Worcester
MLS® Number: 73522238
