
770 Salisbury Street #511 Worcester — Photo 1 of 32
$389,000
Investment Analysis — 770 Salisbury Street #511
Worcester, MA 01609 — West Side
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01609 carries an estimated $1,930/mo in gross rent — about a 1.81% cap rate and $7,052/yr in estimated NOI at the $389,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,117
Style
Condominium
Built
1981
Turn-Key 2-Bedroom, 2-Bath Condo ground floor of the Heritage Building with Underground Parking! Welcome to Salisbury West Condominium, located in the Heritage Building, offering easy ground-floor living with convenient access to the community center, tennis courts, pool, and beautifully landscaped grounds. This move-in-ready unit features an open floor plan with a spacious living room, dining area, and updated kitchen with freshly painted cabinets, granite countertops, new dishwasher, and low-maintenance vinyl flooring. The kitchen conveniently opens to the dining and living areas, with a slider leading to a private screened porch—perfect for enjoying the outdoors. A washer and dryer are located just off the kitchen for added convenience. The spacious primary bedroom offers a large walk-in closet and direct access to a full bathroom. A second bedroom and additional full bathroom provide flexibility for guests, an office, or additional living space. Major updates include a new furnace/HVAC system in 2026 and the building's recently replaced roof. Additional features include deeded underground garage parking (#10), assigned storage (#18), elevator access, and ample exterior guest parking. Enjoy maintenance-free living with the HOA including hot and cold water, trash removal, exterior maintenance, snow removal, and professional landscaping. Residents can take advantage of the community pool, tennis courts, and community center, all within easy reach. Conveniently located with easy access to major highways, dining, shopping, medical facilities, just a short drive to downtown Worcester. This well-maintained, updated condo offers comfort, convenience, and an exceptional low-maintenance lifestyle. Nothing to do but move in!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Microwave • ENERGY STAR Qualified Dishwasher
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Medical Facility • Highway Access
Geography
Listing Agent: Joyce Mulherin
Listing Office: Buy Rite Home
MLS® Number: 73570281
