781 Boston Rd Billerica — Photo 1 of 20
$639,900
Investment Analysis — 781 Boston Rd
Billerica, MA 01821
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01821 carries an estimated $3,530/mo in gross rent — about a 4.10% cap rate and $26,255/yr in estimated NOI at the $639,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
1,386
Style
Single Family
Built
1997
Spacious colonial on corner lot. The first floor features a big bright living room and full size dining room with beautiful hardwood floors through out, dining room has sliders out to a sunny deck. Eat in kitchen with loads of cabinets along with a convenient pantry closet. Generous entry hall and half bath complete the 1st floor, Upstairs you will find 3 good size bedrooms with wall to wall carpeting, full bath, and primary bedroom with walk in closet. Pull down attic for extra storage. One car garage under and unfinished basement for storage and laundry or potential additional room. Nice yard space and shed. Home has been freshly painted.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 693 sq ft (the lesser of 900 sq ft or half the 1,386 sq ft principal dwelling). Lot size: 5,140 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator
Neighborhood
Public Transportation • Shopping • Park • Public School
Geography
Property History
$639,900
Sep 3, 2026
MLS® 73567869
$1,700
Oct 18, 2010
MLS® 71121580
$1,700
Aug 10, 2010
MLS® 71121580
Listing Agent: Diane Plunkett
Listing Office: Plunkett Properties
MLS® Number: 73567869
