8 Crystal Street #2 Melrose — Photo 1 of 17
Recent Drop: $20,000
$719,900
Investment Analysis — 8 Crystal Street #2
Melrose, MA 02176
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02176 carries an estimated $2,820/mo in gross rent — about a 1.86% cap rate and $13,361/yr in estimated NOI at the $719,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2.5
SqFt
955
Style
Condominium
Built
1900
Be one of the first to own at Ell Pond Condominiums! Don’t miss your chance this one level 2 bed, 2.5 bath condominium in this beautifully renovated complex—completely gutted and rebuilt from the inside out! This thoughtfully designed unit offers a bright and open floor plan that seamlessly blends the living room, dining area, and state-of-the-art kitchen. The kitchen features quartz countertops, abundant cabinetry, a stylish tile backsplash, recessed lighting, and stainless steel appliances—perfect for both everyday living and entertaining. Step out onto your private 14’ x 7’ balcony and enjoy serene views of Ell Pond. Inside, the living and dining areas are finished with elegant crown molding and engineered hardwood floors throughout the unit. The primary bedroom includes a tray ceiling, walk-in closet, and the modern bath that are outfitted with ceramic tile flooring. Added convenience with in-unit laundry and off-street parking for one vehicle. Call LR for showings
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer • ENERGY STAR Qualified Refrigerator • ENERGY STAR Qualified Dishwasher
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Golf
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Second15 x 11
Balcony / Deck, Balcony - Exterior, Cable Hookup, Open Floorplan, Lighting - Overhead, Flooring - Engineered Hardwood
Dining Room
Lvl SecondKitchen
Lvl Second15 x 11
Dining Area, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Kitchen Island, Cabinets - Upgraded, Cable Hookup, Open Floorplan, Recessed Lighting, Flooring - Engineered Hardwood
Master Bedroom
Lvl Second11.333333333 x 9.833333333
Closet, Cable Hookup, Tray Ceiling(s), Flooring - Engineered Hardwood
Bedroom 2
Lvl Second12.75 x 9.416666666
Bathroom 1
Lvl Second4 x 4
Bathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl Second9 x 5
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl Second9 x 5
Bathroom - 3/4, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile
Property History
$719,900
Was $739,900
Sep 4, 2025
MLS® 73393118
$759,900
Jun 18, 2025
MLS® 73393118
Listing Agent: John Bulman
Listing Office: Brad Hutchinson Real Estate
MLS® Number: 73393118
