Active
44 Days on market
80 Dell Ave Melrose — Photo 1 of 34

80 Dell Ave Melrose — Photo 1 of 34

$1,249,900

Investment Analysis — 80 Dell Ave

Melrose, MA 02176

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 02176 carries an estimated $3,730/mo in gross rent — about a 2.31% cap rate and $28,920/yr in estimated NOI at the $1,249,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

5

Baths

3.5

SqFt

2,130

Style

Single Family

Built

1900

Stunning fully renovated 5-bedroom, 3.5-bath luxury home spanning three finished levels. Just steps from Melrose's vibrant downtown restaurants, coffee shops, playgrounds, & the Melrose Common. Beautiful white oak floors & a grand chandelier with high ceilings set a refined tone. The main level features a formal dining room w/ designer wine bar, a large living room perfect for entertaining, & a chef's kitchen with THOR gas range and Bali Gold Quartz throughout. Upstairs, the primary suite offers a true spa-like experience: ensuite bathroom, custom tiled shower w/ 3 shower heads, oversized walk-in closet w/ built-ins, & an Infrared Sauna for health and relaxation. Two additional bedrooms and a full bathroom complete the second floor. The third floor offers flexible space with a bright bedroom, second office/bedroom, & full bath - perfect for guests or work-from-home. Additional highlights include all-new electrical, plumbing, 3-zone heating and cooling, a heat pump water heater, and EV charger and solar-ready infrastructure. Outside, enjoy a generous side yard, private backyard oasis, front and side decks, & a newly paved driveway. Arborvitae trees line the front and back of the property w/ privacy for years to come. A block away from downtown with quick access to Starbucks, Caffè Nero, Whole Foods, Shaws, CVS/Walgreens, playgrounds, & the highly regarded Winthrop Elementary School. Dine at Turner's Seafood, Rising Eagle Public House, or Mexico Lindo, with a short stroll back home. Nearby Oak Grove T Station, local bus routes, & multiple Commuter Rail stations make this a commuter's dream. This turnkey home has every detail covered & ready for you to move in!

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,130 sq ft principal dwelling). Lot size: 2,792 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$1,249,900
Annual Taxes$5,098

Parking

Garage0
Off-Street2

Interior Specifications

Total Rooms12
FireplacesNone
FlooringWood, Tile, Hardwood
BasementWalk-Out Access, Unfinished

Climate & Utilities

HeatingForced Air
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

Construction--
Roof--
FoundationStone
ZoningURB

Property & Lot

Acres0.06
SqFt Lot2,792
Lot Features--

Amenities & Appliances

Electric Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Range Hood

Neighborhood

Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails

Geography

Floorplan Breakdown

Structural Layout

Third
Bedroom 4Bedroom 5
Second
Master BedroomBedroom 2Bedroom 3Bathroom 2Bathroom 3
First
Living RoomDining RoomKitchen
Main,First
Bathroom 1
Living Room
Lvl First

14.416666666 x 13.083333333

Flooring - Hardwood, Recessed Lighting

Dining Room
Lvl First

14.5 x 14.166666666

Flooring - Hardwood, Balcony - Exterior, Recessed Lighting, Wine Chiller

Kitchen
Lvl First

14.75 x 13.583333333

Flooring - Hardwood, Pantry, Countertops - Stone/Granite/Solid, Kitchen Island, Breakfast Bar / Nook, Cabinets - Upgraded, Open Floorplan, Recessed Lighting, Remodeled, Stainless Steel Appliances

Master Bedroom
Lvl Second

13.25 x 11.583333333

Bathroom - Full, Walk-In Closet(s), Closet/Cabinets - Custom Built, Flooring - Hardwood, Recessed Lighting, Steam / Sauna

Bedroom 2
Lvl Second

13.25 x 11.75

Bedroom 3
Lvl Second

9.083333333 x 13.416666666

Flooring - Hardwood, Recessed Lighting

Bedroom 4
Lvl Third

12.583333333 x 8.583333333

Flooring - Hardwood, Recessed Lighting

Bedroom 5
Lvl Third

12.583333333 x 11.583333333

Flooring - Hardwood, Recessed Lighting

Bathroom 1
Lvl Main,First

8.583333333 x 4.833333333

Bathroom - Half, Dryer Hookup - Electric, Washer Hookup

Bathroom 2
Lvl Second

7.833333333 x 6.75

Bathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Hardwood, Flooring - Marble, Countertops - Stone/Granite/Solid

Bathroom 3
Lvl Second

6.166666666 x 8.583333333

Bathroom - Full, Bathroom - Tiled With Tub & Shower

Listing Provided By

Listing Agent: Brianna Beaumont

Listing Office: Stuart St James, Inc.

MLS® Number: 73557375