
80 Stanton Street #2 Worcester — Photo 1 of 15
$200,000
Investment Analysis — 80 Stanton Street #2
Worcester, MA 01605
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01605 carries an estimated $2,130/mo in gross rent — about a 5.53% cap rate and $11,062/yr in estimated NOI at the $200,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
774
Style
Condominium
Built
1988
Location puts this Worcester condo in the center of some of the city’s most useful destinations. Green Hill Park is nearby, while UMass Memorial Medical Center, UMass Chan Medical School, WPI, downtown Worcester and Union Station are all within easy reach, along with quick connections to I-290 and Route 9. Inside, the single-level, walkout unit offers two bedrooms and a comfortable living and dining area, with a slider extending the space outdoors. The kitchen features stainless steel appliances, ample cabinetry and a pantry, while in-unit laundry adds everyday practicality. Two assigned parking spaces are another valuable perk. With public transportation, shopping, medical facilities, recreation and universities surrounding the area, this is a well-positioned opportunity for an owner occupant or investor looking to take advantage of everything Worcester has to offer.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First12 x 14
Flooring - Wall to Wall Carpet, Cable Hookup
Dining Room
Lvl null15 x 8
Kitchen
Lvl First11 x 9
Flooring - Stone/Ceramic Tile, Pantry, Stainless Steel Appliances
Master Bedroom
Lvl First11 x 14
Closet, Flooring - Wall to Wall Carpet, Cable Hookup
Bedroom 2
Lvl First10 x 13
Bathroom 1
Lvl First6 x 8
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Property History
$200,000
Aug 21, 2026
MLS® 73566674
$200,000
Sep 10, 2025
MLS® 73413511
$200,000
Aug 4, 2025
MLS® 73413511
Listing Agent: Noah Bange
Listing Office: Chinatti Realty Group, Inc.
MLS® Number: 73566674
