801 Washington St #8 Pembroke — Photo 1 of 32
Recent Drop: $75,000
$425,000
Investment Analysis — 801 Washington St #8
Pembroke, MA 02359
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02359 carries an estimated $3,530/mo in gross rent — about a 5.31% cap rate and $22,562/yr in estimated NOI at the $425,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,392
Style
Condominium
Built
1985
***Now RANGE PRICED $425,000-450,000. Sellers will entertain offers in this range.*** This well-maintained townhouse offers an excellent location close to dining, shopping, and other Pembroke attractions. Stay cozy in winter by the living room fireplace or enjoy sunny weather on your private deck with nature views. The first floor flows from the living room to dining area and kitchen for easy entertaining, completed by a bath with shower stall for additional convenience. Upstairs, find three spacious bedrooms, the primary featuring a private balcony, and another full bath with tub and double vanity. Storage abounds, with a full unfinished basement and large attic. Not to be missed! Move in ready, freshly painted and with beautiful new flooring!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator • Washer • Dryer
Neighborhood
Shopping
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First18.833333333 x 14.25
Closet/Cabinets - Custom Built, Flooring - Hardwood
Dining Room
Lvl First8.333333333 x 11.333333333
Flooring - Hardwood, Exterior Access, Slider, Lighting - Overhead
Kitchen
Lvl First18.166666666 x 11.333333333
Flooring - Hardwood, Lighting - Overhead
Master Bedroom
Lvl Second17.416666666 x 11.333333333
Closet, Flooring - Laminate, Balcony - Exterior
Bedroom 2
Lvl Second9.916666666 x 12.083333333
Bedroom 3
Lvl Second8.583333333 x 12.083333333
Closet, Flooring - Laminate
Bathroom 1
Lvl First5.583333333 x 8
Bathroom - 3/4, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl Second8.833333333 x 8.083333333
Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Property History
$425,000
Was $450,000
Sep 2, 2026
MLS® 73553889
$450,000
Was $475,000
Aug 12, 2026
MLS® 73553889
$475,000
Was $500,000
Jul 29, 2026
MLS® 73553889
$500,000
Jul 23, 2026
MLS® 73553889
Listing Agent: Amber Cadorette
Listing Office: Keller Williams Elite
MLS® Number: 73553889
