81 Beech St New Bedford — Photo 1 of 20
$400,000
Investment Analysis — 81 Beech St
New Bedford, MA 02740
Based on HUD Small Area Fair Market Rent for New Bedford, MA HUD Metro FMR Area, a 3-bedroom in 02740 carries an estimated $1,760/mo in gross rent — about a 3.14% cap rate and $12,572/yr in estimated NOI at the $400,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
1,084
Style
Single Family
Built
1913
Tucked away on a quiet dead-end, 81 Beech Street is the kind of home that feels comfortable the moment you arrive. The welcoming farmer’s porch sets the tone, offering the perfect place to sit with your morning coffee or unwind at the end of the day. Inside, the updated kitchen features new stainless steel appliances and connects naturally to the dining and living areas, creating a space where everyday life can unfold with ease, from quiet dinners at home to weekends spent with family and friends. Upstairs are three bedrooms, all with hardwood floors, while the full basement provides laundry and plenty of storage. The fenced-in backyard offers privacy and room for cookouts, gardening, play, or simply enjoying time outdoors. A newer roof, siding, heating system, central A/C, updated flooring, and refreshed finishes bring added comfort and peace of mind. With a one-car garage and plenty of parking, this home is ready to be enjoyed from day one. Conveniently located near local shops, restaurants, and major highways, and just a couple of blocks from Buttonwood Park, it offers a peaceful place to come home to without feeling far from everything you need.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 542 sq ft (the lesser of 900 sq ft or half the 1,084 sq ft principal dwelling). Lot size: 3,999 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater
Neighborhood
Public Transportation • Shopping • Park • Golf • Medical Facility • Laundromat
Geography
Listing Agent: Legacy Realty Group
Listing Office: Keller Williams South Watuppa
MLS® Number: 73567352
