Active
3 Days on market
81 Forest St #81 Medford — Photo 1 of 42

81 Forest St #81 Medford — Photo 1 of 42

$850,000

Investment Analysis — 81 Forest St #81

Medford, MA 02155

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02155 carries an estimated $3,900/mo in gross rent — about a 2.46% cap rate and $20,908/yr in estimated NOI at the $850,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

3

Baths

2

SqFt

2,172

Style

Condominium

Built

1859

Rare opportunity to own this stylish 4-level townhouse in Litchfield House, a striking Greek Revival building just steps from the Chevalier Theatre and near Medford Square. The seller will pay the first year of HOA dues. Blending historic character with thoughtful modern design, this distinctive home offers an open kitchen with custom cherry cabinets, granite countertops, and newer stainless appliances, flowing into the dining area with French doors to a private 21’ x 10’ porch. The bright living room showcases floor-to-ceiling windows and custom shutters, while a curved staircase, high ceilings, and hardwood floors add timeless architectural appeal. The third-floor loft with a brick accent wall provides flexible space for a home office, studio, or additional living area. Additional highlights include central air, ample storage, two-car parking, a new roof, and fresh exterior paint. Set in a convenient location near shops, restaurants, transit, and highways, this special townhouse offers a rare combination of character, comfort, and space.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Immersive Experience

Open Houses

Property Details

Financials

Original Price$850,000
Annual Taxes$6,860
HOA Fee$650

Parking

Garage0
Off-Street2

Interior Specifications

Total Rooms6
FireplacesNone
FlooringWood, Tile, Vinyl, Carpet, Flooring - Hardwood
BasementY

Climate & Utilities

HeatingBaseboard, Natural Gas
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
Foundation--
ZoningRES

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Dishwasher • Disposal • Trash Compactor • Microwave • Range • Refrigerator • Washer • Dryer

Neighborhood

Public Transportation • Shopping • Park • Walk/Jog Trails

Geography

Floorplan Breakdown

Structural Layout

Third
Master BedroomBathroom 2
Second
Bedroom 2Bedroom 3Bathroom 1
Basement
Family Room
Main,First
Living RoomDining RoomKitchen
Living Room
Lvl Main,First

14.5 x 15.333333333

Flooring - Hardwood, Lighting - Overhead

Dining Room
Lvl Main,First

13 x 9

Flooring - Hardwood, Exterior Access, Recessed Lighting

Kitchen
Lvl Main,First

13 x 9.916666666

Flooring - Hardwood, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Kitchen Island, Breakfast Bar / Nook, Recessed Lighting, Stainless Steel Appliances, Gas Stove, Lighting - Pendant

Family Room
Lvl Basement

12.333333333 x 17.5

Flooring - Wall to Wall Carpet, Lighting - Overhead

Master Bedroom
Lvl Third

14.166666666 x 15.25

Closet, Closet/Cabinets - Custom Built, Flooring - Hardwood, Lighting - Overhead

Bedroom 2
Lvl Second

14.416666666 x 15

Bedroom 3
Lvl Second

12.333333333 x 13

Flooring - Hardwood, Lighting - Overhead, Closet - Double

Bathroom 1
Lvl Second

9.5 x 5.75

Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Lighting - Overhead

Bathroom 2
Lvl Third

7.75 x 6.5

Bathroom - Full, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile, Lighting - Overhead

Property History

Listed
$850,000

Sep 9, 2026

MLS® 73574235

Terminated
$889,000

Aug 4, 2026

MLS® 73501707

Listed
$889,000

Apr 15, 2026

MLS® 73501707

Listing Provided By

Listing Agent: Peter Cote

Listing Office: Redfin Corp.

MLS® Number: 73574235