
81 Forest St #81 Medford — Photo 1 of 42
$850,000
Investment Analysis — 81 Forest St #81
Medford, MA 02155
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02155 carries an estimated $3,900/mo in gross rent — about a 2.46% cap rate and $20,908/yr in estimated NOI at the $850,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
2,172
Style
Condominium
Built
1859
Rare opportunity to own this stylish 4-level townhouse in Litchfield House, a striking Greek Revival building just steps from the Chevalier Theatre and near Medford Square. The seller will pay the first year of HOA dues. Blending historic character with thoughtful modern design, this distinctive home offers an open kitchen with custom cherry cabinets, granite countertops, and newer stainless appliances, flowing into the dining area with French doors to a private 21’ x 10’ porch. The bright living room showcases floor-to-ceiling windows and custom shutters, while a curved staircase, high ceilings, and hardwood floors add timeless architectural appeal. The third-floor loft with a brick accent wall provides flexible space for a home office, studio, or additional living area. Additional highlights include central air, ample storage, two-car parking, a new roof, and fresh exterior paint. Set in a convenient location near shops, restaurants, transit, and highways, this special townhouse offers a rare combination of character, comfort, and space.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Dishwasher • Disposal • Trash Compactor • Microwave • Range • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First14.5 x 15.333333333
Flooring - Hardwood, Lighting - Overhead
Dining Room
Lvl Main,First13 x 9
Flooring - Hardwood, Exterior Access, Recessed Lighting
Kitchen
Lvl Main,First13 x 9.916666666
Flooring - Hardwood, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Kitchen Island, Breakfast Bar / Nook, Recessed Lighting, Stainless Steel Appliances, Gas Stove, Lighting - Pendant
Family Room
Lvl Basement12.333333333 x 17.5
Flooring - Wall to Wall Carpet, Lighting - Overhead
Master Bedroom
Lvl Third14.166666666 x 15.25
Closet, Closet/Cabinets - Custom Built, Flooring - Hardwood, Lighting - Overhead
Bedroom 2
Lvl Second14.416666666 x 15
Bedroom 3
Lvl Second12.333333333 x 13
Flooring - Hardwood, Lighting - Overhead, Closet - Double
Bathroom 1
Lvl Second9.5 x 5.75
Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Lighting - Overhead
Bathroom 2
Lvl Third7.75 x 6.5
Bathroom - Full, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile, Lighting - Overhead
Property History
$850,000
Sep 9, 2026
MLS® 73574235
$889,000
Aug 4, 2026
MLS® 73501707
$889,000
Apr 15, 2026
MLS® 73501707
Listing Agent: Peter Cote
Listing Office: Redfin Corp.
MLS® Number: 73574235
