82 Cornell Rd Marblehead — Photo 1 of 42
Recent Drop: $100,000
$1,199,000
Investment Analysis — 82 Cornell Rd
Marblehead, MA 01945 — Clifton
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 01945 carries an estimated $3,390/mo in gross rent — about a 1.92% cap rate and $22,964/yr in estimated NOI at the $1,199,000 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
3
SqFt
2,631
Style
Single Family
Built
1956
PRICE IMPROVEMENT! Beautiful Single Family in a highly practical, family friendly and sought-after pocket of Marblehead. This spacious 5-bedroom, 3-bath home offers over 2,631 sq ft of versatile living space with potential for an ADU expansion. Attached Garage with 4 car-port parking. Features include an updated kitchen, hardwood flooring, skylit living room with fireplace, dedicated home office, and multiple bonus rooms ideal for guests, gym, media, or flex use. Double sink vanity in every bathroom and kitchen with quartz countertops. Beautiful and private fenced yard designed for entertaining with patio, built-in grill, bar area, gardens, and detached seasonal cottage/studio with electricity. Heated garage plus ample off-street parking. A rare opportunity combining space, functionality, and outdoor lifestyle in one of Marblehead’s most desirable communities. Excellent school proximity. Quick access to top beaches like Deveraux. Come see all this beautiful home has to offer. Come by!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,631 sq ft principal dwelling). Lot size: 12,249 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Dishwasher • Disposal • Trash Compactor • ENERGY STAR Qualified Refrigerator • ENERGY STAR Qualified Dryer • ENERGY STAR Qualified Dishwasher • ENERGY STAR Qualified Washer • Range
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First20 x 17.416666666
Skylight, Ceiling Fan(s), Vaulted Ceiling(s), Flooring - Hardwood, Flooring - Laminate, Window(s) - Bay/Bow/Box, Handicap Accessible, Exterior Access, Open Floorplan, Recessed Lighting
Dining Room
Lvl First13.416666666 x 12.416666666
Flooring - Hardwood, Flooring - Laminate, Handicap Accessible, Open Floorplan
Kitchen
Lvl First22 x 11
Flooring - Laminate, Window(s) - Picture, Countertops - Stone/Granite/Solid, Kitchen Island, Breakfast Bar / Nook
Family Room
Lvl First23.166666666 x 10.25
Closet/Cabinets - Custom Built, Flooring - Wood, Window(s) - Bay/Bow/Box
Master Bedroom
Lvl Main,First15.416666666 x 14.833333333
Bathroom - Full, Closet, Hot Tub / Spa, Double Vanity
Bedroom 2
Lvl Main,First11.5 x 10.333333333
Bedroom 3
Lvl Main,First10.333333333 x 9
Flooring - Laminate, Window(s) - Picture
Bedroom 4
Lvl Main,First17.916666666 x 12.583333333
Bathroom - Full, Closet, Window(s) - Picture, Exterior Access
Bedroom 5
Lvl Second16.333333333 x 12.666666666
Closet, Flooring - Laminate, Window(s) - Picture
Bathroom 1
Lvl First12.416666666 x 7.083333333
Bathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Double Vanity, Soaking Tub
Bathroom 2
Lvl First7.833333333 x 6.666666666
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Jacuzzi / Whirlpool Soaking Tub, Double Vanity
Bathroom 3
Lvl Main,First13 x 5.5
Bathroom - Full, Bathroom - Tiled With Shower Stall, Closet - Linen, Flooring - Marble, Dryer Hookup - Gas, Washer Hookup
Property History
$1,199,000
Was $1,299,000
Jun 25, 2026
MLS® 73512497
$1,299,000
May 5, 2026
MLS® 73512497
Listing Agent: Demostenes Nunez
Listing Office: Tremont Realty Group, LLC
MLS® Number: 73512497
