
82 Pine Street Newton — Photo 1 of 42
$1,225,000
Investment Analysis — 82 Pine Street
Newton, MA 02465 — Auburndale
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02465 carries an estimated $3,800/mo in gross rent — about a 2.02% cap rate and $24,786/yr in estimated NOI at the $1,225,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
1,572
Style
Single Family
Built
1910
Welcome to 82 Pine Street, a meticulously cared-for Colonial offering timeless character, thoughtful updates, and an exceptional opportunity for a desirable Auburndale home. Extensively rebuilt and improved in the 1980s and lovingly maintained since, this residence reflects a level of pride of ownership that is immediately apparent. The bright, inviting interior features hardwood floors, an open and comfortable flow, recessed lighting, and a beautifully appointed kitchen with custom cabinetry, stone countertops, stainless steel appliances, and direct access to the deck, perfect for everyday living and entertaining. Three well-proportioned bedrooms, 1.5 updated baths, central air, and a finished walk-out lower level provide comfort and versatility throughout. Outside, enjoy professionally landscaped grounds, a private backyard setting, spacious deck, paved driveway, and an impressive two-car detached garage with additional storage and workspace. The location offers the lifestyle buyers come to Auburndale for, neighborhood charm, parks and recreation, convenient access to shopping, schools, public transportation, commuter routes, and everything Newton has to offer. A wonderfully maintained home in an exceptional location, 82 Pine Street is ready to welcome its next chapter.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 786 sq ft (the lesser of 900 sq ft or half the 1,572 sq ft principal dwelling). Lot size: 8,108 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Water Heater • Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Pool • Park • Walk/Jog Trails • Golf
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First27 x 16
Flooring - Hardwood, Window(s) - Bay/Bow/Box, Exterior Access, Open Floorplan, Recessed Lighting, Remodeled
Dining Room
Lvl Main,First12 x 10
Flooring - Hardwood, Window(s) - Bay/Bow/Box, Balcony / Deck, Exterior Access, Open Floorplan, Remodeled, Slider, Lighting - Pendant
Kitchen
Lvl Main,First18 x 12
Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Bay/Bow/Box, Countertops - Stone/Granite/Solid, Deck - Exterior, Exterior Access, Open Floorplan, Recessed Lighting, Remodeled, Stainless Steel Appliances, Lighting - Pendant, Lighting - Overhead
Master Bedroom
Lvl Second21 x 14
Ceiling Fan(s), Flooring - Wall to Wall Carpet, Window(s) - Bay/Bow/Box, Remodeled, Closet - Double
Bedroom 2
Lvl Second13 x 11
Bedroom 3
Lvl Second10 x 10
Closet, Flooring - Wall to Wall Carpet, Window(s) - Bay/Bow/Box, Remodeled, Lighting - Overhead
Bathroom 1
Lvl Main,First7 x 5
Bathroom - Half, Flooring - Stone/Ceramic Tile, Window(s) - Bay/Bow/Box, Remodeled, Lighting - Overhead, Pedestal Sink
Bathroom 2
Lvl Second9 x 8
Bathroom - Full, Skylight, Closet - Linen, Flooring - Stone/Ceramic Tile, Window(s) - Bay/Bow/Box, Countertops - Stone/Granite/Solid, Remodeled, Lighting - Overhead
Listing Agent: James Kalogeropoulos
Listing Office: RE/MAX Partners
MLS® Number: 73565575
