Active
24 Days on market
82 Pine Street Newton — Photo 1 of 42

82 Pine Street Newton — Photo 1 of 42

$1,225,000

Investment Analysis — 82 Pine Street

Newton, MA 02465 — Auburndale

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02465 carries an estimated $3,800/mo in gross rent — about a 2.02% cap rate and $24,786/yr in estimated NOI at the $1,225,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

3

Baths

1.5

SqFt

1,572

Style

Single Family

Built

1910

Welcome to 82 Pine Street, a meticulously cared-for Colonial offering timeless character, thoughtful updates, and an exceptional opportunity for a desirable Auburndale home. Extensively rebuilt and improved in the 1980s and lovingly maintained since, this residence reflects a level of pride of ownership that is immediately apparent. The bright, inviting interior features hardwood floors, an open and comfortable flow, recessed lighting, and a beautifully appointed kitchen with custom cabinetry, stone countertops, stainless steel appliances, and direct access to the deck, perfect for everyday living and entertaining. Three well-proportioned bedrooms, 1.5 updated baths, central air, and a finished walk-out lower level provide comfort and versatility throughout. Outside, enjoy professionally landscaped grounds, a private backyard setting, spacious deck, paved driveway, and an impressive two-car detached garage with additional storage and workspace. The location offers the lifestyle buyers come to Auburndale for, neighborhood charm, parks and recreation, convenient access to shopping, schools, public transportation, commuter routes, and everything Newton has to offer. A wonderfully maintained home in an exceptional location, 82 Pine Street is ready to welcome its next chapter.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 786 sq ft (the lesser of 900 sq ft or half the 1,572 sq ft principal dwelling). Lot size: 8,108 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Immersive Experience

Property Details

Financials

Original Price$1,225,000
Annual Taxes$9,870

Parking

Garage2
Off-Street4

Interior Specifications

Total Rooms6
FireplacesNone
FlooringTile, Carpet, Hardwood
BasementFull, Finished, Walk-Out Access, Interior Entry, Concrete

Climate & Utilities

HeatingBaseboard, Natural Gas
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
FoundationStone
ZoningSR3

Property & Lot

Acres0.19
SqFt Lot8,108
Lot FeaturesCorner Lot, Cleared, Gentle Sloping, Level

Amenities & Appliances

Gas Water Heater • Water Heater • Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer

Neighborhood

Public Transportation • Shopping • Pool • Park • Walk/Jog Trails • Golf

Geography

Floorplan Breakdown

Structural Layout

Second
Master BedroomBedroom 2Bedroom 3Bathroom 2
Main,First
Living RoomDining RoomKitchenBathroom 1
Living Room
Lvl Main,First

27 x 16

Flooring - Hardwood, Window(s) - Bay/Bow/Box, Exterior Access, Open Floorplan, Recessed Lighting, Remodeled

Dining Room
Lvl Main,First

12 x 10

Flooring - Hardwood, Window(s) - Bay/Bow/Box, Balcony / Deck, Exterior Access, Open Floorplan, Remodeled, Slider, Lighting - Pendant

Kitchen
Lvl Main,First

18 x 12

Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Bay/Bow/Box, Countertops - Stone/Granite/Solid, Deck - Exterior, Exterior Access, Open Floorplan, Recessed Lighting, Remodeled, Stainless Steel Appliances, Lighting - Pendant, Lighting - Overhead

Master Bedroom
Lvl Second

21 x 14

Ceiling Fan(s), Flooring - Wall to Wall Carpet, Window(s) - Bay/Bow/Box, Remodeled, Closet - Double

Bedroom 2
Lvl Second

13 x 11

Bedroom 3
Lvl Second

10 x 10

Closet, Flooring - Wall to Wall Carpet, Window(s) - Bay/Bow/Box, Remodeled, Lighting - Overhead

Bathroom 1
Lvl Main,First

7 x 5

Bathroom - Half, Flooring - Stone/Ceramic Tile, Window(s) - Bay/Bow/Box, Remodeled, Lighting - Overhead, Pedestal Sink

Bathroom 2
Lvl Second

9 x 8

Bathroom - Full, Skylight, Closet - Linen, Flooring - Stone/Ceramic Tile, Window(s) - Bay/Bow/Box, Countertops - Stone/Granite/Solid, Remodeled, Lighting - Overhead

Listing Provided By

Listing Agent: James Kalogeropoulos

Listing Office: RE/MAX Partners

MLS® Number: 73565575