Active
1 Days on market
83-85 Pilling St Haverhill — Photo 1 of 15

83-85 Pilling St Haverhill — Photo 1 of 15

$799,900

Investment Analysis — 83-85 Pilling St

Haverhill, MA 01832

Based on rent reported on the MLS listing, a 3-unit multi-family in 01832 carries $6,175/mo in gross rent — about a 6.15% cap rate and $49,225/yr in estimated NOI at the $799,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

9

Baths

3

SqFt

3,312

Style

3 Family - 3 Units Up/Down

Built

1900

Welcome home to your well-positioned three-family investment opportunity in Haverhill offering a strong combination of existing income, tenant stability, and future flexibility. The building consists of two 2-bedroom units and one 3-bedroom unit, with all three featuring essentially the same layout, highlighting the potential to create three-bedroom configurations in each unit. Each residence offers its own utilities, while individual laundry setups in the basement add convenience for tenants and help distinguish the building from many competing multifamily options. Outside, residents enjoy a shared yard along with off-street parking for three vehicles. Two units are secured by leases through July 31, 2027, providing dependable income from day one, while the third lease expires October 31, 2026, giving the next owner near-term flexibility to renew, adjust rents, renovate, reposition, or potentially occupy a unit. The location also offers convenient access to neighborhood amenities and is just around the corner from Tilton Elementary School. Whether you're looking to expand an investment portfolio, offset ownership costs through rental income, or position a multifamily asset for future upside, this one offers multiple paths forward. Seller reserves the right to accept an offer at anytime.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$799,900
Annual Taxes$7,091

Parking

Garage0
Off-Street3

Interior Specifications

Total Rooms15
FireplacesNone
FlooringWood, Tile, Hardwood
BasementFull, Interior Entry, Concrete

Climate & Utilities

HeatingForced Air, Natural Gas
CoolingWindow Unit(s)
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofRubber
FoundationConcrete Perimeter
ZoningRH

Property & Lot

Acres0.08
SqFt Lot3,645
Lot FeaturesCleared

Amenities & Appliances

Range • Microwave • Refrigerator

Neighborhood

Public Transportation • Shopping • Park • Medical Facility • Highway Access • Private School

Geography

Listing Provided By

Listing Agent: Justin Brown

Listing Office: Three Hills Real Estate Service, LLC

MLS® Number: 73575799