85 Lewis Ave #85 Walpole — Photo 1 of 38
$749,000
Investment Analysis — 85 Lewis Ave #85
Walpole, MA 02081
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02081 carries an estimated $3,140/mo in gross rent — about a 2.16% cap rate and $16,169/yr in estimated NOI at the $749,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,293
Style
Condominium
Built
2020
Enjoy the best of both worlds—a single-family home with the ease and convenience of condo-style living. Set back from the street and bordered by the Neponset River, this 2020 ranch offers stylish, low-maintenance living in a thoughtfully designed one-level floor plan. The open-concept kitchen, dining, and living areas create an inviting space for everyday living and entertaining. Three spacious bedrooms and two full baths, including a private primary suite, provide comfort and flexibility for a variety of lifestyles. Designed with accessibility in mind, this home offers ease of living for years to come. Enjoy the deck and spacious yard, perfect for relaxing or entertaining. A full basement provides abundant storage and future expansion potential, a rare advantage among ranch-style homes. Beautifully maintained and move-in ready, this home offers a peaceful setting, comfort, convenience, and room to grow, just minutes from downtown Walpole, the commuter rail, Route 1, and I-95.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer • Range Hood
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First20 x 14
Closet, Window(s) - Picture
Dining Room
Lvl First11 x 13
Deck - Exterior, Open Floorplan, Lighting - Overhead
Kitchen
Lvl First11 x 13
Breakfast Bar / Nook, Open Floorplan, Lighting - Overhead
Master Bedroom
Lvl First16 x 14
Bathroom - Full, Closet, Window(s) - Picture
Bedroom 2
Lvl First12 x 14
Bedroom 3
Lvl First10 x 10
Closet
Bathroom 1
Lvl First9 x 7
Bathroom - Full, Bathroom - With Shower Stall, Closet
Bathroom 2
Lvl First5 x 10
Bathroom - Full, Bathroom - With Shower Stall
Listing Agent: Navigate Team
Listing Office: Navigate Real Estate Corp.
MLS® Number: 73537596
