Active
2 Days on market
85 Trowbridge St #2 Cambridge — Photo 1 of 30

85 Trowbridge St #2 Cambridge — Photo 1 of 30

$1,650,000

Investment Analysis — 85 Trowbridge St #2

Cambridge, MA 02138 — Harvard Square

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02138 carries an estimated $5,070/mo in gross rent — about a 1.60% cap rate and $26,439/yr in estimated NOI at the $1,650,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

3

Baths

2

SqFt

1,819

Style

Condominium

Built

1890

This exceptionally generous 1,819 sq ft, 3 bed, 2 bath, floor-through condominium comprises the second floor of a beautifully preserved 1890 building on a side street very close to Harvard Square. Superb configuration of the space is enhanced by turn-of-the-century grace and beauty, high ceilings and lovely wood floors. The open areas for entertaining are flexible and formal; large living room with bow windows, dining room, a separate living room with a brick fireplace, and an eat-in kitchen. Premium appliances in the kitchen and both baths are renovated. In-unit laundry in guest bath. New HVAC (2026). Recent windows (2022). Lovely front and rear decks, with mature trees lending a cozy, treehouse feel. And best of all, a prime location, convenient to Harvard & Inman Sq’s & the Redline. Around the corner from locally-owned coffee shops, restaurants, bakeries, and specialty grocers. Generous storage and easy bike access. Rare garage parking. Professionally managed. 100% owner-occupied.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$1,650,000
Annual Taxes$12,042.52
HOA Fee$646.34

Parking

Garage1
Off-Street1

Interior Specifications

Total Rooms7
Fireplaces1
FlooringTile, Hardwood
BasementY

Climate & Utilities

HeatingBaseboard, Natural Gas, ENERGY STAR Qualified Equipment
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofRubber
Foundation--
Zoningres

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Neighborhood

Public Transportation • Park • House of Worship • Public School • T-Station • University

Geography

Floorplan Breakdown

Structural Layout

First
Living RoomDining RoomKitchenFamily RoomMaster BedroomBedroom 2Bedroom 3Bathroom 1Bathroom 2
Living Room
Lvl First
Dining Room
Lvl First
Kitchen
Lvl First
Family Room
Lvl First
Master Bedroom
Lvl First

Bathroom - Full

Bedroom 2
Lvl First
Bedroom 3
Lvl First
Bathroom 1
Lvl First

Bathroom - Full

Bathroom 2
Lvl First

Bathroom - Full

Listing Provided By

Listing Agent: The Petrowsky Jones Group

Listing Office: Compass

MLS® Number: 73575145