Active
3 Days on market
86 Buckingham St #32 Cambridge — Photo 1 of 22

86 Buckingham St #32 Cambridge — Photo 1 of 22

$795,000

Investment Analysis — 86 Buckingham St #32

Cambridge, MA 02138 — Harvard Square

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02138 carries an estimated $4,230/mo in gross rent — about a 3.42% cap rate and $27,209/yr in estimated NOI at the $795,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

1

SqFt

845

Style

Condominium

Built

1920

Overlooking Observatory Hill, this two-bedroom condominium occupies the third floor of a classic prewar Harlow building on one of Cambridge’s most recognizable streets. Ideally located just a few blocks from Harvard Square and Harvard University, with the Charles River and the shops and restaurants of Huron Village nearby. A welcoming entry hall leads to the open concept living space filled with natural light from large corner windows. The functional kitchen features an extended dining peninsula, gas range, and dishwasher. Antique hardwood floors, crown molding, and an ornamental fireplace add warmth and timeless character throughout. The impressive bedrooms measure approximately 21' x 21' and 17' x 9' and have impressive windows. With its proximity to Harvard University, the condominium has long been popular with renters, making it an excellent opportunity for an investor or an ideal home for those seeking classic Cambridge charm. The building offers a beautifully landscaped courtyard and common garden, along with shared laundry and storage on the lower level. One off-street parking space is included. With its classic architectural details, abundant natural light, and exceptional location, this is a distinctive Cambridge residence.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Immersive Experience

Open Houses

Property Details

Financials

Original Price$795,000
Annual Taxes$4,261
HOA Fee$592.27

Parking

Garage0
Off-Street1

Interior Specifications

Total Rooms4
Fireplaces1
FlooringHardwood
BasementY

Climate & Utilities

HeatingHot Water
CoolingNone
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionBrick
RoofRubber
Foundation--
ZoningA2

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Refrigerator

Neighborhood

Public Transportation • Shopping • Tennis Court(s) • Park • Highway Access • House of Worship

Geography

Floorplan Breakdown

Structural Layout

Second
Living RoomKitchenMaster BedroomBedroom 2
Living Room
Lvl Second

Flooring - Hardwood, High Speed Internet Hookup, Open Floorplan

Kitchen
Lvl Second

Flooring - Hardwood, Countertops - Upgraded, Kitchen Island, High Speed Internet Hookup, Open Floorplan

Master Bedroom
Lvl Second

Flooring - Hardwood

Bedroom 2
Lvl Second
Listing Provided By

Listing Agent: David Lilley

Listing Office: RE/MAX Destiny

MLS® Number: 73574193