861 Washington St #2 Canton — Photo 1 of 35
$649,900
Investment Analysis — 861 Washington St #2
Canton, MA 02021
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02021 carries an estimated $3,760/mo in gross rent — about a 3.38% cap rate and $21,959/yr in estimated NOI at the $649,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
1,290
Style
Condominium
Built
2012
Like new construction! 2012 built and completely renovated in 2026, this bright and spacious townhome offers a walk to town and train location, two assigned parking spots plus guest and a small, professionally managed association. Walk in via the common deck to the living room and on to the all-new eat-in kitchen and half bath with back hall to outdoor space on the main level and then upstairs are three bedrooms, including an ensuite primary and hall bath--all new in 2026. Laundry hookup in unfinished basement. Newer systems, gas heat & cooking! Wow
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator
Neighborhood
Public Transportation • Shopping • Park • Highway Access • Public School • T-Station
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First18 x 15
Flooring - Hardwood
Kitchen
Lvl First16 x 14
Flooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Open Floorplan
Master Bedroom
Lvl Second15 x 13
Bathroom - Full, Closet, Flooring - Hardwood
Bedroom 2
Lvl Second13 x 10
Bedroom 3
Lvl Second12 x 10
Flooring - Hardwood
Bathroom 1
Lvl SecondBathroom - Full, Bathroom - Tiled With Shower Stall
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Tiled With Tub
Bathroom 3
Lvl FirstBathroom - Half
Listing Agent: Barbara Shea
Listing Office: Shea Realty Group
MLS® Number: 73546936
