87 Elm Street #321 Cohasset — Photo 1 of 20
Recent Drop: $100,000
$1,199,000
Investment Analysis — 87 Elm Street #321
Cohasset, MA 02025
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02025 carries an estimated $2,670/mo in gross rent — about a 0.02% cap rate and $255/yr in estimated NOI at the $1,199,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1.5
SqFt
1,121
Style
Condominium
Built
2024
NEW PRICE _ $100k price reduction! Live in the lap of luxury at Cohasset's premier harborfront condominium community. This exceptional one-bedroom, 1.5-bath residence offers maintenance-free coastal living with elegant finishes and an unparalleled location in the heart of Cohasset Harbor. Filled with natural light, the open floor plan features soaring 10' ceilings, French oak flooring, a gas fireplace, and a private deck with stunning harbor views. The gourmet kitchen is appointed with quartz countertops, Thermador appliances, a wet bar, and wine refrigerator. The spacious primary suite offers deck access, a spa-like bath, and walk-in closet. Additional features include in-unit laundry, garage parking, and elevator access. Residents enjoy a fitness center, clubroom, and heated pool overlooking the harbor. Just steps to the Harbor Walk, village shops, restaurants, and waterfront sunsets, this is a rare opportunity to embrace the coveted Cohasset coastal lifestyle.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer • Wine Refrigerator • Plumbed For Ice Maker
Neighborhood
Public Transportation • Shopping • Park • House of Worship • Marina • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First18 x 15.6
Vaulted Ceiling(s), Flooring - Hardwood, Balcony / Deck, Cable Hookup, Open Floorplan, Recessed Lighting, Slider
Kitchen
Lvl First17 x 15
Closet, Flooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, Open Floorplan, Recessed Lighting, Stainless Steel Appliances
Primary Bedroom
Lvl FirstBathroom - Full, Walk-In Closet(s), Closet, Flooring - Hardwood, Balcony / Deck, Recessed Lighting, Slider
Bathroom 1
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl FirstBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Tub & Shower, Closet/Cabinets - Custom Built, Flooring - Stone/Ceramic Tile
Property History
$1,199,000
Was $1,299,000
Jul 24, 2026
MLS® 73542044
$1,299,000
Jun 25, 2026
MLS® 73542044
$3,900
Dec 1, 2024
MLS® 73311440
$3,900
Nov 11, 2024
MLS® 73311440
$4,300
Nov 7, 2024
MLS® 73304673
$4,300
Oct 21, 2024
MLS® 73304673
Listing Agent: Christine Powers
Listing Office: Coldwell Banker Realty - Cohasset
MLS® Number: 73542044
