9 Highland St Boylston — Photo 1 of 36
$479,000
Investment Analysis — 9 Highland St
Boylston, MA 01505
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01505 carries an estimated $3,120/mo in gross rent — about a 4.99% cap rate and $23,878/yr in estimated NOI at the $479,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
1,256
Style
Single Family
Built
1919
A rare opportunity on a quiet side street in Boylston! This 1919 home has been thoughtfully and thoroughly renovated, offering the character of an older home with the peace of mind that comes from all-new systems. Three bedrooms and a fully updated full bath are laid out across 1,256 square feet of comfortable living space, complemented by a renovated kitchen with stone countertops, custom cabinetry and appliances. The extensive improvements go well beyond the surface: new roof, new electrical, new plumbing, new furnace, new oil tank, and new hot water tank — the major expenses already handled. Forced hot air heat means ductwork is already in place for central air, an easy future upgrade. Outside, the level 0.28-acre lot offers room to garden, along with parking for five vehicles, a genuine convenience on a side street. Served by the Berlin-Boylston Regional School District.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 628 sq ft (the lesser of 900 sq ft or half the 1,256 sq ft principal dwelling). Lot size: 11,979 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range • Microwave • Refrigerator
Geography
Listing Agent: Jonathan Minerick
Listing Office: homecoin.com
MLS® Number: 73571667
