
90 Locust Ave Worcester — Photo 1 of 24
Recent Drop: $26,000
$499,000
Investment Analysis — 90 Locust Ave
Worcester, MA 01604
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 4-bedroom in 01604 carries an estimated $3,090/mo in gross rent — about a 4.68% cap rate and $23,355/yr in estimated NOI at the $499,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2
SqFt
1,747
Style
Single Family
Built
1870
Welcome to this charming 4-bedroom, 2-full-bath Colonial tucked away on a quiet dead-end street in Worcester. This inviting home offers a wonderful blend of classic character and comfortable living, featuring beautiful hardwood floors, a spacious separate dining room, and an open kitchen and living room designed for easy everyday living and entertaining. A gas fireplace creates a warm and welcoming focal point in the living area.Enjoy your morning coffee on the front porch or unwind on the back deck overlooking the property. A unique barn adds valuable versatility and character, offering excellent potential for storage, a workshop, hobby space, or other uses. Conveniently located near Route 9, UMass Memorial Medical Center, Lake Park, and Lake Quinsigamond, this home provides easy access to shopping, dining, recreation, and major commuter routes.A wonderful opportunity to enjoy the charm of a classic Colonial with the convenience of a fantastic Worcester location.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 874 sq ft (the lesser of 900 sq ft or half the 1,747 sq ft principal dwelling). Lot size: 9,000 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Water Heater • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Vacuum System
Neighborhood
Shopping • Park • Walk/Jog Trails • House of Worship • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstBathroom - Full, Ceiling Fan(s), Vaulted Ceiling(s), Flooring - Stone/Ceramic Tile, Cable Hookup, Deck - Exterior, Exterior Access, Open Floorplan, Recessed Lighting
Dining Room
Lvl Main,FirstFlooring - Hardwood
Kitchen
Lvl FirstFlooring - Stone/Ceramic Tile, Dining Area, Open Floorplan
Family Room
Lvl Main,FirstFlooring - Hardwood, Pocket Door
Master Bedroom
Lvl SecondCeiling Fan(s), Closet, Flooring - Wall to Wall Carpet
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCeiling Fan(s), Flooring - Hardwood
Bedroom 4
Lvl SecondCloset, Flooring - Hardwood
Bathroom 1
Lvl SecondBathroom - Tiled With Tub & Shower, Closet - Linen, Flooring - Marble
Bathroom 2
Lvl FirstBathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile
Property History
$499,000
Was $525,000
Sep 11, 2026
MLS® 73563998
$525,000
Aug 14, 2026
MLS® 73563998
Listing Agent: Kimberly Gazal Santos
Listing Office: Property Cape Cod
MLS® Number: 73563998
