92 Grant Rd #B Devens — Photo 1 of 33
$439,750
Investment Analysis — 92 Grant Rd #B
Devens, MA 01434
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01434 carries an estimated $3,080/mo in gross rent — about a 4.43% cap rate and $19,477/yr in estimated NOI at the $439,750 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
1,575
Style
Condominium
Built
2021
*INCOME/ASSET RESTRICTED UNIT* — Townhouse-style 3-bedroom, 2.5-bathroom condo built in 2021 in the Emerson Green community of Devens, Massachusetts, featuring 9-foot ceilings, a custom kitchen with granite countertops and stainless steel ENERGY STAR appliances, and hardwood floors across the first-floor living area. Energy-efficient construction includes air source heat pumps for heating and cooling, insulated windows and doors, plus a detached 1-car garage and 2 off-street parking spaces on a paved driveway. Located near public transportation, the T-station, walking and jogging trails, and major highways! Applicant cannot own another property at time of purchase. Household income limits: 1-$120,000, 2-$132,700, 3-$154,300, 4-$171,400, 5-$185,200, 6-$198,900, 7-$212,600, 8-$226,300. Total household assets not to exceed $400,000. Interested parties must apply through Metro West Collaborative Development. https://metrowestcd.org/need-help/homes-for-sale/
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
ENERGY STAR Qualified Refrigerator • ENERGY STAR Qualified Dryer • ENERGY STAR Qualified Dishwasher • ENERGY STAR Qualified Washer • Range • Plumbed For Ice Maker
Neighborhood
Public Transportation • Walk/Jog Trails • Golf • Conservation Area • Highway Access • Public School
Geography
Listing Agent: Fermin Group
Listing Office: Century 21 North East
MLS® Number: 73545845
