
95 Huntington Rd. Hadley — Photo 1 of 42
$695,000
Investment Analysis — 95 Huntington Rd.
Hadley, MA 01035
Based on HUD Small Area Fair Market Rent for Amherst Town-Northampton, MA MSA, a 3-bedroom in 01035 carries an estimated $3,220/mo in gross rent — about a 3.56% cap rate and $24,759/yr in estimated NOI at the $695,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
1,546
Style
Single Family
Built
1956
Space and grace fill this totally solar home. This house is fully electric with NO utility costs. The main level is sun-filled with hardwood floors throughout. There is a grand open living/dining room with a fireplace. There are picture windows and breathtaking views in every direction. Meadows and farmland to the north and east and extensive mountain views in the distance. The living/dining rm connects to a new screened-in porch. The 24X12 s.f sunroom has a vaulted ceiling and walls of glass to take in these striking views. The cooks kitchen has stainless steel appliances, quartz counter tops and natural wood cabinets. Both bathrooms have vintage tile in perfect condition. The primary bedroom overlooks organic gardens in the front yard. The other two bedrooms face the backyard which is filled with flourishing fruit and vegetable gardens. The lower level has a workshop, tons of storage and a 19 x14 s.f family room. Sellers have made numerous upgrades to this mid-century modern home including solar with back up batteries, mini splits, newer kitchen with brand new stove, added the sunroom, screened-in porch and generator hook up. Also the greenhouse and copious raised beds, fruit trees and vegetable gardens outside. The home is equidistant between Northampton and Amherst. Near highways, colleges, shops, movies, restaurants, and the best of Valley life.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 773 sq ft (the lesser of 900 sq ft or half the 1,546 sq ft principal dwelling). Lot size: 25,700 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Water Heater • Range • Oven • Refrigerator
Neighborhood
Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails • Stable(s)
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First23 x 14
Wood / Coal / Pellet Stove, Flooring - Hardwood, Window(s) - Picture, Exterior Access, Open Floorplan
Dining Room
Lvl Main,First12 x 9
Flooring - Hardwood, Window(s) - Picture
Kitchen
Lvl Main,First14 x 13
Flooring - Vinyl, Countertops - Stone/Granite/Solid, Cabinets - Upgraded, Stainless Steel Appliances
Family Room
Lvl Basement19 x 14
Master Bedroom
Lvl Main,First16 x 14
Flooring - Hardwood, Window(s) - Picture, Closet - Double
Bedroom 2
Lvl Main,First14 x 11
Bedroom 3
Lvl Main,First14 x 10
Closet, Flooring - Hardwood
Bathroom 1
Lvl Main,First9 x 6
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Closet - Double
Bathroom 2
Lvl Main,First6 x 4
Bathroom - Half, Flooring - Vinyl
Listing Agent: Joanie Schwartz
Listing Office: Joanie Schwartz Real Estate
MLS® Number: 73575281
