
970-972 Tremont St Boston — Photo 1 of 1
$1,200,000
Investment Analysis — 970-972 Tremont St
Boston, MA 02120
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a home in 02120 carries an estimated $2,290/mo in gross rent — about a 1.43% cap rate and $17,206/yr in estimated NOI at the $1,200,000 list price. Adjust every assumption in the calculator below.
Beds
--
Baths
--
SqFt
--
Style
Commercial
Built
--
Rare assembled development parcel in the heart of Roxbury Crossing. Totaling 3,047 SF across two lots at the corner of Tremont and Hammond Streets, this RH-zoned site offers exceptional upside for experienced builders and investors. Steps from the Roxbury Crossing Orange Line station, Northeastern University, and major institutional anchors driving continued neighborhood growth. Surrounded by new construction and rising land values, this is a true ground-up opportunity in one of Boston’s most active development corridors. Buyer and buyer's agent to independently verify zoning, permissible uses, development potential, and all due diligence
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Listing Agent: Dot Collection
Listing Office: Access
MLS® Number: 73539891

