98 Heritage Dr #98 Tewksbury — Photo 1 of 30
$582,000
Investment Analysis — 98 Heritage Dr #98
Tewksbury, MA 01876
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01876 carries an estimated $3,250/mo in gross rent — about a 3.43% cap rate and $19,967/yr in estimated NOI at the $582,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
1,320
Style
Condominium
Built
1985
Discover refined living at 98 Heritage Drive at every popular Roper Estates in Tewksbury, MA. This 1320 square foot condominium, built in 1985, has been completely remodeled, offering a contemporary aesthetic and updated conveniences. Be the first to enjoy the brand new kitchen that is designed for both functionality and style, featuring new stainless steel appliances and a convenient quartz style peninsula for casual dining or meal preparation. Relax and unwind in the living room, a welcoming space anchored by a cozy fireplace and overlooking the pond and fountain. The bathroom offers a walk-in shower, providing a refreshing and accessible experience. This beautiful townhome includes a built-in one-car garage for direct access and convenience. The unit is in a prime location in the community with beautiful rural views and privacy from the back porch. Residents also enjoy access to community amenities, including a refreshing pool and a tennis court. Embrace a lifestyle of comfort and community in this thoughtfully updated condominium.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s)
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Second18.2 x 18.7
Flooring - Wood, Open Floorplan, Recessed Lighting
Dining Room
Lvl Second10.3 x 8.6
Flooring - Stone/Ceramic Tile
Kitchen
Lvl Second10.3 x 8.8
Flooring - Stone/Ceramic Tile, Countertops - Upgraded, Open Floorplan, Recessed Lighting, Gas Stove
Master Bedroom
Lvl ThirdFlooring - Hardwood, Closet - Double
Bedroom 2
Lvl ThirdListing Agent: Kerry Curley
Listing Office: Team Realty
MLS® Number: 73566885
