LOT 1 Thayer Hill Road Worthington — Photo 1 of 4
$64,900
Investment Analysis — LOT 1 Thayer Hill Road
Worthington, MA 01098
Based on HUD Small Area Fair Market Rent for Amherst Town-Northampton, MA MSA, a home in 01098 carries an estimated $940/mo in gross rent — about a 12.01% cap rate and $7,794/yr in estimated NOI at the $64,900 list price. Adjust every assumption in the calculator below.
Beds
--
Baths
--
SqFt
--
Style
Residential
Built
--
Wooded hill side lot on a quiet gravel road yet close to good highway. With a driveway up the hillside there should be a pleasant view. This Parcel offers enough frontage and acreage for 2 lots if desired. Worthington now offers The Golden Rod Inn and Restaurant, Newly renovated Liston's Bar and Grill, Sena Brewery, along with our Worthington Golf Club, and more. Priced right to sell.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Park • Walk/Jog Trails • Golf • Medical Facility • Conservation Area • Highway Access
Geography
Property History
$64,900
Dec 10, 2025
MLS® 73461484
$64,900
Dec 10, 2025
MLS® 73194625
$64,900
Jan 18, 2024
MLS® 73194625
Listing Agent: James A. Molyneux
Listing Office: Molyneux Realty
MLS® Number: 73461484
