Plan B Northville Village #Plan B Whitman — Photo 1 of 20
$649,900
Investment Analysis — Plan B Northville Village #Plan B
Whitman, MA 02382
Based on HUD Small Area Fair Market Rent for Brockton, MA HUD Metro FMR Area, a 2-bedroom in 02382 carries an estimated $2,360/mo in gross rent — about a 1.74% cap rate and $11,300/yr in estimated NOI at the $649,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2.5
SqFt
2,200
Style
Condominium
Built
2026
Welcome to Your Next Chapter—Comfort, Style & Efficiency Await! Discover a retirement community designed around you. Brand-new, free-standing homes combine modern luxury with energy-saving innovation giving you the freedom, comfort, and peace of mind you deserve. Each residence offers thoughtfully designed, customizable spaces, including: 2 spacious bedrooms, 2½ baths, First-floor master suite for effortless living, full basement for storage, hobbies, or future expansion and a charming farmer’s porch and rear deck perfect for relaxing outdoors. Stay comfortable year-round while keeping energy costs low with spray-foam insulation for superior climate control, Mitsubishi Hyper Heat pumps for reliable, efficient heating and cooling, Heat-pump hot water heater, Broan whole-house air recovery unit for fresh, clean indoor air. Our community also offers detached units, and a phase 2 will be a multistory building with garage below with 27 garden style along with a clubhouse.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave
Neighborhood
Public Transportation • Shopping • Park • Golf • Adult Community
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood
Dining Room
Lvl FirstFlooring - Hardwood
Kitchen
Lvl FirstFlooring - Hardwood, Countertops - Upgraded, Kitchen Island, Cabinets - Upgraded
Family Room
Lvl SecondFlooring - Wall to Wall Carpet
Master Bedroom
Lvl FirstWalk-In Closet(s), Flooring - Wall to Wall Carpet
Bedroom 2
Lvl SecondBathroom 1
Lvl FirstBathroom - Half
Bathroom 2
Lvl FirstBathroom - Full
Bathroom 3
Lvl SecondBathroom - Full
Property History
$649,900
Jun 17, 2026
MLS® 73537254
$649,900
May 31, 2026
MLS® 73462239
$649,900
Dec 15, 2025
MLS® 73462239
Listing Agent: Stephen Egan
Listing Office: Egan Realty Group, LLC
MLS® Number: 73537254
