
23 Doncaster St Boston — Photo 1 of 42
$1,225,000
Investment Analysis — 23 Doncaster St
Boston, MA 02131
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 02131 carries an estimated $3,750/mo in gross rent — about a 2.12% cap rate and $26,004/yr in estimated NOI at the $1,225,000 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
2.5
SqFt
2,012
Style
Single Family
Built
1928
Beautifully renovated 1928 colonial in prime Roslindale neighborhood, featuring 4-bedrooms plus office and sunroom with more than 2000 square feet of updated living space and original character throughout. Enter through a large covered front porch and original door with leaded-glass side panel into the gracious foyer. Your gaze will immediately be drawn to the rich warmth of hardwood floors, period wainscoting, and the stained-glass transom window lining the stairway. The living room flows from the foyer, featuring a curved bay window and custom built-ins. The dining room, with its own leaded-glass accent window and a plate rail, opens through French doors to a bright, heated sunroom.The open layout allows easy access from the dining room to a beautifully-renovated kitchen with a center island that has seating for 3, white shaker cabinets, stone counters, quartz island, subway-tile backsplash, professional stainless appliances, and a wine fridge. A newly-installed half bath completes the first floor. The 2nd floor consists of 3 bedrooms, an office, and a smartly tiled full bath. One of the bedrooms opens to a lovely covered balcony that looks out over the large, professionally-landscaped back yard. Enjoy bucolic views of the Blue Hills from three of the bedrooms. The exquisitely-renovated 3rd-floor primary suite is the perfect perch from which to enjoy the quiet street, lovely neighborhood and scenic views. Vaulted ceilings, a walk-in dressing room, and an en-suite bath with a soaking tub all add to its appeal. This spectacular home also features a lower level w/ partially-finished laundry room and ample storage space. The house features recessed lighting in all living spaces and insulating shades. There are 3 zones of central AC, well-placed custom built-ins, and spacious closets for tucking things out of sight. The home's standout qualities are matched by the oversized lot, which includes a concrete patio, a level, fully fenced yard w/ mature trees, arborvitae, stone retaining walls and ample parking. Nearby amenities include the Arnold Arboretum, Roslindale Village, George Wright Golf Course and convenient access to public transport via bus, Orange Line and commuter rail. This rare property is a must see!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,012 sq ft principal dwelling). Lot size: 8,152 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Oven • Dishwasher • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Park • Highway Access • Private School • Public School • T-Station
Geography
Listing Agent: Steven Cohen Team
Listing Office: Keller Williams Realty Boston-Metro | Back Bay
MLS® Number: 73575822

