
362 Tappan St Brookline — Photo 1 of 29
$4,250,000
Investment Analysis — 362 Tappan St
Brookline, MA 02445 — Beaconsfield
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 6-bedroom in 02445 carries an estimated $5,240/mo in gross rent — about a 0.27% cap rate and $11,563/yr in estimated NOI at the $4,250,000 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
6
SqFt
5,739
Style
Single Family
Built
1880
Exquisitely renovated and restored in 2016, this architecturally significant fieldstone-faced attached single family marks the perfect confluence of historic charm, modern luxury, and a wildly desirable location in the heart of Brookline’s Washington Square area. Spanning more than 5700 sq ft of spectacular living space, this property serves as a master class in timeless craftsmanship and a showcase for beautifully curated fixtures and finishes. The main level, graced with 11’ ceilings, features an elegant entry foyer with a fireplace and built-in benches flanked by a spacious bay-front living room with diamond-paned glass detailing & an addl. fireplace. The dining room is an entertainer's paradise with bespoke built-in bar & coffee stations, a gas fireplace, and French doors to a professionally landscaped deck/oasis with irrigation. The open-plan kitchen is a true showstopper, outfitted with floor to ceiling cabinetry, marble countertops, premium appliances, a stone-capped island, and a luminous breakfast area. A sculptural central staircase with a multi-level modern glass chandelier leads to the second level, equipped with a luxe primary suite w/ a gas fireplace, marble bath w/ bidet, and multiple walk-in closets. This level also includes a spacious alternative primary suite equipped with a Murano glass chandelier, fireplace, built-in office, marble bath and laundry. Three more beautiful bedrooms or offices and a sleek modern bath comprise the third level. The sun-drenched top level aerie or art studio, currently used as a media / family room, features its own dedicated bath and triple walk-in closets. Downstairs, the well-appointed fully walkout garden level offers an expansive ensuite guest / in-law space; a play room or lounge; 1.5 renovated baths; an auxiliary laundry room or kitchenette w/ gym space; and ample storage. An enviable mud room boasts French doors and access to a professionally landscaped covered patio / dining area plus parking for 2-3 vehicles. Extensive infrastructure upgrades since 2016 include electric rewiring with 400amp service; five-zone HVAC with hydro air; gut renovations of the kitchen and five+ marble baths; repointing; basement remodeling; slate work; professional landscaping and irrigation; wiring for hi-speed Internet; mesh WiFi; Sonos sound system; & a new sewer line. Coveted location near top-tier shopping, dining, the C & D Green Lines; Longwood Medical; public & private schools. An exceptional opportunity.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 5,739 sq ft principal dwelling). Lot size: 2,600 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Oven • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Washer • Dryer • Wine Refrigerator • Range Hood • Plumbed For Ice Maker
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Bike Path
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First21 x 18
Flooring - Wood, Window(s) - Bay/Bow/Box, Open Floorplan, Recessed Lighting, Lighting - Pendant, Decorative Molding, Pocket Door
Dining Room
Lvl Main,First15 x 17
Closet/Cabinets - Custom Built, Flooring - Wood, Balcony / Deck, French Doors, Wet Bar, Breakfast Bar / Nook, Cable Hookup, Deck - Exterior, Exterior Access, High Speed Internet Hookup, Open Floorplan, Recessed Lighting, Wainscoting, Lighting - Pendant, Decorative Molding, Pocket Door
Kitchen
Lvl Main,First25 x 28
Flooring - Wood, Window(s) - Bay/Bow/Box, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island, Deck - Exterior, Exterior Access, Open Floorplan, Recessed Lighting, Remodeled, Stainless Steel Appliances, Pot Filler Faucet, Gas Stove, Lighting - Pendant
Office
Lvl Second17 x 10.5
Flooring - Wood
Family Room
Lvl Fourth Floor24.5 x 23
Bathroom - Full, Skylight, Cathedral Ceiling(s), Walk-In Closet(s), Closet/Cabinets - Custom Built, Flooring - Wood, Attic Access, Exterior Access, Lighting - Pendant, Closet - Double
Primary Bedroom
Lvl Second17 x 20.5
Bathroom - Full, Walk-In Closet(s), Closet/Cabinets - Custom Built, Flooring - Wood, Window(s) - Bay/Bow/Box, Cable Hookup, Double Vanity, High Speed Internet Hookup, Recessed Lighting, Lighting - Sconce, Closet - Double, Decorative Molding
Bedroom 2
Lvl Second21 x 14.5
Bedroom 3
Lvl Third18 x 21
Closet/Cabinets - Custom Built, Flooring - Wood, Recessed Lighting, Lighting - Sconce, Lighting - Pendant
Bedroom 4
Lvl Third15 x 14
Fireplace, Closet/Cabinets - Custom Built, Flooring - Wood
Bedroom 5
Lvl Third18 x 10
Closet/Cabinets - Custom Built, Flooring - Wood
Bathroom 1
Lvl FirstBathroom - Half, Lighting - Sconce, Pedestal Sink
Bathroom 2
Lvl Second9 x 10.5
Bathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Marble, Countertops - Stone/Granite/Solid, Low Flow Toilet, Recessed Lighting, Remodeled
Bathroom 3
Lvl Second8 x 8.5
Bathroom - Full, Bathroom - Tiled With Tub, Flooring - Marble, Countertops - Stone/Granite/Solid, Bidet, Recessed Lighting
Listing Agent: Elisabeth Preis
Listing Office: Compass
MLS® Number: 73580905
Open Houses
Related Insights

Brookline ADU Rules and the Two-Generation Home

South Brookline Single-Family Premium Explained

Brookline Luxury Tested by Chestnut Hill Townhouse

Brookline MA Neighborhoods: Coolidge or Chestnut Hill
