Investment Analysis — 1244 Beacon St #1

Brookline, MA 02446 — Coolidge Corner

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02446 carries an estimated $5,100/mo in gross rent — about a 1.74% cap rate and $26,145/yr in estimated NOI at the $1,500,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,789

Style

Condominium

Built

1915

In the heart of Coolidge Corner, a home that checks every box: elevated 1st floor, true single-level living, a private deck & easy-access parking space. Set within a stately 3-unit 1915 brownstone on one of Brookline's most storied tree-lined streets, Residence #1 offers something the neighborhood rarely delivers: a 3-BR home entirely on 1 level, w/ a front-to-back layout that brings southern exposure, light, space & flow, plus the ease of condo living. Tall ceilings, warm oak floors, millwork & bow windows speak to its early-century pedigree. The bow-front living rm opens to a gracious dining rm w/ rich wood wainscoting, a wall of windows & fireplace, as beautiful for quiet meals as for entertaining. European-style eat-in kitchen w/ Miele & Sub-Zero appliances. 3 large bedrms incl. a spacious primary w/ foliage views; the 3rd is currently used as an office. 2 renovated full baths, central air, newer boiler, roof & condenser, plus in-unit laundry. Expansive private storage. Condo fee of just $650/mo incl. heat & hot water. Location is a big highlight: Green Line at the corner, quick access to Longwood & downtown Boston; Trader Joe's, Coolidge Corner Theatre & Harvard St shops & restaurants a short walk away, w/ Griggs Park & the Emerald Necklace close by. Few Brookline addresses are as central, walkable or desirable.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.