Investment Analysis — 23 Strathmore Road #1A

Brookline, MA 02445

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02445 carries an estimated $4,750/mo in gross rent — about a 2.71% cap rate and $32,262/yr in estimated NOI at the $1,190,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,422

Style

Condominium

Built

1900

This sunny, high first-floor condo offers spacious single-level living in an ideal Brookline location. A gracious bay window fills the open living area with natural light, while the adjacent formal dining room features a decorative fireplace and that flows into to the renovated eat-in kitchen with an enormous pantry. Three bedrooms include a primary suite with an en-suite bath and generous closet space, and both bathrooms have been recently renovated. Additional highlights include a private deck, unit-owned heating and central A/C systems, in-unit laundry, parking, and a low HOA fee. 2026 new roof! Ideally located near Waldstein Park, with its playground, tennis courts, splash pad, and baseball field, and convenient to the B, C, and D Green Lines, as well as the shops and restaurants of Washington Square and Cleveland Circle.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

No longer available to tour